# Custom «Managing Financial Crisis» Essay Paper Sample Plan 1                                                                                     Plan 1

Contribution margin                                                                  Sales Volume

=55-17-4                                                                                 (55-17-1.9)

=34                                                                                         =361

=124000 x 34 = 4216000                                                           124000 x 36.1 = 4476400

a)      At a price of \$56

## Demand

300000-3200 x 56 =120 800

Plan 1                                                                                         Plan 2

Hurry up! Limited time offer

Get

19%OFF

Use discount code

0
0
days
:
0
0
hours
:
0
0
minutes
:
0
0
seconds

Contribution Margin                                                                      Contribution Margin

(56-17-4)                                                                                   (56-17-1.9)

= 35                                                                                           = 37.1

Contr = 120 800 x 35 = 4228000                                                   120800 x 37.1 = 4481680

Demand

300000-3200 x 56 =120 800

b)      At a price of \$57

## Demand

3000000-3200 x 57 = 117600

Plan 1                                                                                       Plan 2

Contribution Margin                                                                    Contribution Margin

Benefit from Our Service: Save 25% Along with the first order offer - 15% discount, you save extra 10% since we provide 300 words/page instead of 275 words/page

(57-17-4)                                                                                  (57-17-1.9)

= 36                                                                                          = 38.1

Contr = 117600 x 37 = 4233600                                                    120800 x 37.1 = 4480560

## Present Value of cash inflows – Present value of cash outflows

Contribution Margin                                4481680

VIP services

## Less Fixed cost

4021680

4067680

## Present value factor

At 10% for 5 years                                 0.6209

Present value of cash flows                      2525709.247

Try our

Top 10 writers

BENEFIT

from the incredible opportunity

at a very reasonable price

Less initial outlay                                    1500000

NPV                                                       1025709.247

## 2)      Payback

Payback =   Total outlay

Total inflows

=    1500000 x 12 months

4481680

Try our

VIP support

BENEFIT

from the incredible opportunity

at a very reasonable price

= 4 Months

## 3)      ARR- Accounting Rate of Return

Average Profit

Average investment

Average Profit = 4021680                Average investment = 1500000

2                                                                      2

Want an expert write a paper for you?

Talk to an operator now!

ARR = 2010840 =2.68112

750000

The project is viable since the returns are 2.6 times the investment

## 4)      Internal Rate of Return

LDR + (HDR-LDR) X (NPV of LDR – NPV OF HDR)

(NPV of LDR – NPV of HDR)

We usually take a higher rate that can give us a higher rate or a negative NPV. In this case we assume 30 %

Present value = (1 + r)n = (1 + 0.3)n     = 0.269

We assume another rate which can give us a higher NPV than 10%. We assume 5% in this case

PVIF = (1 + r)-5   = 0.783

Under   30%                                                                        Under 5%

5%
OFF

FOR MORE THAN

30 PAGES

10%
OFF

FOR MORE THAN

50 PAGES

15%
OFF

FOR MORE THAN

100 PAGES

Total Savings    4067680                                                       4067680

PVIF                   X 0.269                                                       X 0.783

1094205.92                                                3184993

Less initial Outlay (1500000)                                                  (1500000)

Plagiarism Check

Attractive plagiarism check option: ensure

405794.08                                               1684993.44

Lower Discounting Rate LDR = 5%

Required Discount Rate         = 10%

Higher Discount Rate HDR    = 30%

5 + (30 -5) X (1684993.44-1025709.247)

(1684993.44 + 405794.08)

IRR = 20.11%

This means that the project is viable since the internal rate of return is 20.11% which is higher than the required rate of return of 10%. (Cost of capital)

We provide excellent custom writing service

Our team will make your paper up to your expectations so that you will come back to buy from us again.

PrimeWritings.com Testimonials

Get 15%OFF